Purchase & Rehab
$
$
$
$
Financing (Hard Money/Loan)
%
$
%
%
Holding Costs & Sale
%
Monthly Expenses (While holding)
$
$
$
$
Investment Summary
Projected Profit
$23,800
ROI: 24.24%
Annualized ROI: 48.47%
Total Capital Needed$98,200
Loan Amount$160,000
Monthly Loan Interest$1,333
Total Holding Costs$11,000
Selling Costs$18,000
Total Cost Basis$258,200
This calculator is provided for general educational purposes only and provides estimated results. Actual profit and ROI depend on numerous factors, including final repair costs, time on market, negotiated contract terms, and market conditions. Please consult with your real estate professional, lender, contractor, or tax advisor.